Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 625.26 | 667.01 | 624.75 | 635.42 | 805.73 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 238.98 | 213.02 | 161.03 | 140.62 | 159.65 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 114.37 | 88.93 | 22.96 | 0.07 | 15.38 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 115.61 | 85.15 | 36.5 | 35.37 | 35.86 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,654.12 | 1,978.47 | 2,020.13 | 2,972.07 | 3,262.32 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 416.36 | 572.58 | 722.34 | 774.9 | 1,065.05 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 954.58 | 1,017.35 | 1,001.47 | 1,892.81 | 1,885.73 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -95.4 | -167.45 | -173.95 | -219.62 | -32.52 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 27.25 | 73.93 | 71.39 | -73.65 | 47.12 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 72.08 | -30.78 | -119.64 | -397.68 | -462.79 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 239.71 | 174.48 | -87.62 | 880.4 | 15.19 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 339.05 | 217.64 | -135.87 | 409.07 | -400.47 | |