Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 172.13 | 175.32 | 194.01 | 242.53 | 272.02 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +0.43% | +1.85% | +10.66% | +25.01% | +12.16% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 81.22 | 83.73 | 90.47 | 131.99 | 163.24 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +5.01% | +3.09% | +8.05% | +45.88% | +23.68% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 90.9 | 91.58 | 103.54 | 110.54 | 108.78 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -3.33% | +0.75% | +13.06% | +6.76% | -1.59% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 31.33 | 23.99 | 20.25 | 15.7 | 14.14 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +304.4% | -23.44% | -15.58% | -22.48% | -9.95% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 59.58 | 67.6 | 83.29 | 94.84 | 94.65 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -30.95% | +13.47% | +23.22% | +13.87% | -0.21% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 26.06 | 31.77 | 34.7 | 35.33 | 42.54 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 63.83 | 63.5 | 60.52 | 61.91 | 62.98 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 21.81 | 35.87 | 57.47 | 68.26 | 74.21 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -61.71% | +64.47% | +60.23% | +18.77% | +8.71% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 25.47 | 36.1 | 48.71 | 52.44 | 54.09 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0 | 0 | 0 | 0 | 0 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 21.81 | 35.87 | 57.47 | 68.26 | 74.21 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -61.71% | +64.47% | +60.23% | +18.77% | +8.71% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 25.47 | 36.1 | 48.71 | 52.44 | 54.09 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3.66 | 5.59 | 9.26 | 10.23 | 11.14 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 18.15 | 30.28 | 48.21 | 58.03 | 63.06 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 18.15 | 30.28 | 48.21 | 58.03 | 63.06 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -64.71% | +66.83% | +59.23% | +20.36% | +8.67% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 21.19% | 30.47% | 40.86% | 44.58% | 45.97% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9.1 | 8.46 | 9.24 | 12.73 | 12.73 | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9.05 | 21.82 | 38.97 | 45.3 | 50.34 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.01 | 0.01 | 0.02 | 0.03 | 0.03 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -79.59% | +140.99% | +78.65% | +16.25% | +11.11% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.01 | 0.01 | 0.02 | 0.03 | 0.03 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -79.59% | +140.99% | +78.65% | +16.25% | +11.11% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,625.95 | 1,625.95 | 1,625.95 | 1,625.95 | 1,625.95 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,625.95 | 1,625.95 | 1,625.95 | 1,625.95 | 1,625.95 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | 0 | 0.01 | 0.01 | 0.01 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | +100% | +14.86% | +10.59% | |