Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 55,286 | 79,651 | 112,186 | 158,452 | 236,516 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +8.17% | +44.07% | +40.85% | +41.24% | +49.27% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,314 | 7,778 | 13,111 | 26,683 | 36,851 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +2.05% | +46.37% | +68.57% | +103.52% | +38.11% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 49,972 | 71,873 | 99,075 | 131,769 | 199,665 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +8.86% | +43.83% | +37.85% | +33% | +51.53% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,444 | 2,499 | 3,995 | 7,245 | 12,663 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -44.61% | +2.25% | +59.86% | +81.35% | +74.78% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 47,528 | 69,374 | 95,080 | 124,524 | 187,002 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +14.54% | +45.96% | +37.05% | +30.97% | +50.17% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 28,666 | 41,937 | 44,937 | 83,860 | 114,582 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 43,295 | 61,023 | 70,743 | 88,378 | 134,437 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 32,899 | 50,288 | 69,274 | 120,006 | 167,147 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +28.56% | +52.86% | +37.75% | +73.23% | +39.28% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 43.18 | 45.18 | 49.48 | 57.59 | 55.42 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 91 | -300 | -89 | -123 | 0 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 32,808 | 50,588 | 69,363 | 120,129 | 167,147 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +29.42% | +54.19% | +37.11% | +73.19% | +39.14% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 43.06 | 45.45 | 49.54 | 57.65 | 55.42 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10,359 | 16,378 | 23,419 | 48,170 | 65,437 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 22,449 | 34,210 | 45,944 | 71,959 | 101,710 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -43 | 718 | 1,530 | 286 | 573 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 22,406 | 34,928 | 47,474 | 72,245 | 102,283 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +30.98% | +55.89% | +35.92% | +52.18% | +41.58% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 29.41% | 31.38% | 33.91% | 34.67% | 33.92% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 22,406 | 34,928 | 47,474 | 72,245 | 102,283 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 47.98 | 74.79 | 101.66 | 154.7 | 219.02 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +30.98% | +55.89% | +35.92% | +52.18% | +41.58% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 47.98 | 74.79 | 101.66 | 154.7 | 219.02 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +30.98% | +55.88% | +35.92% | +52.18% | +41.58% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 467 | 467 | 467 | 467 | 467 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 467 | 467 | 467 | 467 | 467 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 27.84 | 49.26 | 70.67 | 102.86 | - | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +56.58% | +76.94% | +43.46% | +45.55% | - | |