Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 15,919.16 | 13,497.79 | 13,914.6 | 17,380.94 | 23,197.41 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -21.99% | -15.21% | +3.09% | +24.91% | +33.46% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11,621.43 | 7,811.56 | 9,050.16 | 11,795.17 | 17,024.22 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -17.12% | -32.78% | +15.86% | +30.33% | +44.33% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,297.73 | 5,686.23 | 4,864.44 | 5,585.77 | 6,173.19 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -32.69% | +32.31% | -14.45% | +14.83% | +10.52% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 573.92 | 2,162.97 | 1,659.31 | 3,587 | 5,686.36 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -79.44% | +276.88% | -23.29% | +116.17% | +58.53% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,723.81 | 3,523.26 | 3,205.13 | 1,998.77 | 486.83 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +3.63% | -5.39% | -9.03% | -37.64% | -75.64% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,053.92 | 6,199.62 | 7,890.42 | 8,811.16 | 10,594.02 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,079.29 | 5,087.44 | 5,860.57 | 6,253.15 | 6,536.33 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,698.44 | 4,635.44 | 5,234.98 | 4,556.78 | 4,544.52 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +17.56% | -1.34% | +12.93% | -12.96% | -0.27% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 48.05 | 47.68 | 47.18 | 42.15 | 41.01 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 669.4 | 198.79 | 0 | -271.12 | -534.7 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,029.04 | 4,436.65 | 5,234.98 | 4,827.9 | 5,079.22 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +0.81% | +10.12% | +17.99% | -7.78% | +5.21% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 41.21 | 45.63 | 47.18 | 44.66 | 45.84 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,795.16 | 1,820.79 | 2,591.59 | 2,530.21 | 2,752.44 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,233.88 | 2,615.86 | 2,643.39 | 2,297.69 | 2,326.78 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,233.88 | 2,615.86 | 2,643.39 | 2,297.69 | 2,326.78 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +4.66% | +17.1% | +1.05% | -13.08% | +1.27% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 22.85% | 26.9% | 23.82% | 21.26% | 21% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,233.88 | 2,615.86 | 2,643.39 | 2,297.69 | 2,326.78 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.01 | 2.36 | 2.38 | 2.07 | 2.1 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +4.66% | +17.1% | +1.05% | -13.08% | +1.27% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.01 | 2.36 | 2.38 | 2.07 | 2.1 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +4.66% | +17.1% | +1.05% | -13.08% | +1.27% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,110.42 | 1,110.42 | 1,110.42 | 1,110.42 | 1,110.42 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,110.42 | 1,110.42 | 1,110.42 | 1,110.42 | 1,110.42 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.64 | 1.1 | 0.48 | 1.2 | 1.3 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -49% | +72% | -56.67% | +151.99% | +8.33% | |