Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 53,153.1 | 52,794.76 | 98,217.31 | 119,722.23 | 88,282.98 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.47% | -0.67% | +86.04% | +21.9% | -26.26% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 35,228.22 | 31,053.47 | 67,086.94 | 87,341.75 | 53,789.23 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.57% | -11.85% | +116.04% | +30.19% | -38.42% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 17,924.88 | 21,741.3 | 31,130.37 | 32,380.48 | 34,493.75 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.26% | +21.29% | +43.19% | +4.02% | +6.53% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,793.65 | 10,252.7 | 29,276.54 | 21,137.02 | -10,054.6 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +54.21% | +50.92% | +185.55% | -27.8% | -147.57% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11,131.23 | 11,488.6 | 1,853.83 | 11,243.47 | 44,548.35 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -17.94% | +3.21% | -83.86% | +506.5% | +296.22% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8,370.86 | 11,101.85 | 13,149 | 14,531.73 | 13,708.97 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 12,219.88 | 13,529.44 | 13,702.26 | 17,832.5 | 38,275.66 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7,282.21 | 9,061 | 1,300.58 | 7,942.69 | 19,981.65 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +7.75% | +24.43% | -85.65% | +510.7% | +151.57% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 37.34 | 40.11 | 8.67 | 30.82 | 34.3 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -108.11 | -153 | -168.27 | -211.55 | -185.57 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7,390.32 | 9,214.01 | 1,468.85 | 8,154.24 | 20,167.23 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +6.78% | +24.68% | -84.06% | +455.15% | +147.32% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 37.9 | 40.79 | 9.79 | 31.64 | 34.62 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,172.97 | 2,151.28 | -1,606.96 | 2,296.03 | 10,274.89 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,217.35 | 7,062.73 | 3,075.8 | 5,858.21 | 9,892.34 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -100.54 | -158.47 | -67.07 | -98.77 | -98.17 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,116.81 | 6,904.26 | 3,008.74 | 5,759.44 | 9,794.16 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +7.14% | +34.93% | -56.42% | +91.42% | +70.05% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 26.24% | 30.56% | 20.05% | 22.34% | 16.81% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,116.81 | 6,904.26 | 3,008.74 | 5,759.44 | 9,794.16 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 18.49 | 18.68 | 7.08 | 13.55 | 23.05 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +7.14% | +1.04% | -62.09% | +91.42% | +70.05% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 18.49 | 18.68 | 7.08 | 13.55 | 22.98 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +7.14% | +1.04% | -62.09% | +91.41% | +69.55% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 276.8 | 369.63 | 424.91 | 424.91 | 424.91 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 276.8 | 369.63 | 424.91 | 424.91 | 426.25 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.26 | 0.84 | - | 1.88 | 4.89 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -21.33% | -33.34% | - | - | +160.03% | |