Period Ending: | 2006 31/12 | 2007 31/12 | 2008 31/12 | 2009 31/12 | 2010 31/12 | 2011 31/12 | 2012 31/12 | 2013 31/12 | 2014 31/12 | 2015 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 346.83 | 316.83 | 288.28 | 288.02 | 304.47 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -10.44% | -8.65% | -9.01% | -0.09% | +5.71% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 86.93 | 62.82 | 36.22 | 30.91 | 34.47 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -25.07% | -27.73% | -42.35% | -14.67% | +11.53% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 259.9 | 254.01 | 252.06 | 257.11 | 270 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -4.18% | -2.27% | -0.77% | +2% | +5.01% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 15 | 8 | 5.25 | 5.75 | 0.5 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -84.21% | -46.67% | -34.38% | +9.54% | -91.31% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 244.9 | 246.01 | 246.81 | 251.36 | 269.5 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +38.97% | +0.45% | +0.33% | +1.84% | +7.22% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 94.84 | 95.97 | 98.07 | 92.18 | 93.97 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 221.2 | 210.31 | 211.02 | 208.45 | 212.14 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 118.55 | 131.66 | 133.86 | 135.09 | 151.33 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +220.73% | +11.06% | +1.66% | +0.92% | +12.02% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 34.89 | 38.5 | 38.81 | 39.32 | 41.64 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5.83 | 0 | 70.89 | 2.88 | 1.76 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 112.72 | 131.66 | 62.97 | 132.22 | 149.57 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +243.88% | +16.81% | -52.18% | +109.97% | +13.13% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 33.18 | 38.5 | 18.26 | 38.49 | 41.15 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 25.17 | 32.75 | 9.58 | 33.51 | 38.88 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 87.54 | 98.91 | 53.39 | 98.71 | 110.69 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 87.54 | 98.91 | 53.39 | 98.71 | 110.69 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +310.29% | +12.98% | -46.02% | +84.89% | +12.14% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 25.77% | 28.92% | 15.48% | 28.73% | 30.45% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3.14 | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 84.4 | 98.91 | 53.39 | 98.71 | 110.69 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.56 | 0.66 | 0.37 | 0.7 | 0.79 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +436.41% | +17.83% | -44.18% | +90.54% | +12.45% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.56 | 0.66 | 0.37 | 0.7 | 0.78 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +457.52% | +17.83% | -44.18% | +90.54% | +11.64% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 151.39 | 150.57 | 145.6 | 141.28 | 140.89 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 151.65 | 150.86 | 146.04 | 141.82 | 141.55 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.09 | 0.31 | 0.4 | 0.41 | 0.44 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +125% | +244.44% | +29.03% | +2.5% | +7.32% | |