Period Ending: | 2005 31/12 | 2006 31/12 | 2007 31/12 | 2008 31/12 | 2009 31/12 | 2010 31/12 | 2011 31/12 | 2012 31/12 | 2013 31/12 | 2014 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 31.61 | 28.17 | 25.28 | 22.47 | 23.18 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +21.98% | -10.88% | -10.27% | -11.1% | +3.16% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7.33 | 4.73 | 3.17 | 1.84 | 1.44 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1.9% | -35.44% | -33.06% | -41.81% | -21.96% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 24.28 | 23.44 | 22.11 | 20.63 | 21.74 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +31.66% | -3.47% | -5.67% | -6.7% | +5.4% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.61 | 2.94 | 4.29 | 2.59 | 0.51 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +3.87% | +82.3% | +46.06% | -39.58% | -80.31% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 22.67 | 20.5 | 17.82 | 18.04 | 21.23 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +34.21% | -9.56% | -13.07% | +1.21% | +17.71% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7.44 | 9.72 | 10.18 | 9.34 | 8.28 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 26.04 | 25.12 | 23.49 | 22.39 | 22.81 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4.06 | 5.1 | 4.51 | 4.99 | 6.71 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +29.6% | +25.62% | -11.62% | +10.6% | +34.4% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 13.5 | 16.89 | 16.11 | 18.22 | 22.72 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -8.55 | 0 | -0.36 | -0.3 | 0.64 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 12.61 | 5.1 | 4.87 | 5.29 | 6.06 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +190.93% | -59.52% | -4.58% | +8.6% | +14.63% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 41.88 | 16.89 | 17.39 | 19.32 | 20.54 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3.8 | 1.3 | 0.99 | 1.05 | 1.24 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8.81 | 3.8 | 3.88 | 4.24 | 4.83 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8.81 | 3.8 | 3.88 | 4.24 | 4.83 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +118.21% | -56.85% | +2% | +9.44% | +13.74% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 29.26% | 12.57% | 13.84% | 15.5% | 16.35% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8.81 | 3.8 | 3.88 | 4.24 | 4.83 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.58 | 1.11 | 1.13 | 1.24 | 1.41 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +101.77% | -57.01% | +2.01% | +9.59% | +13.35% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.58 | 1.11 | 1.13 | 1.24 | 1.39 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +101.57% | -56.98% | +1.8% | +9.73% | +12.1% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3.41 | 3.42 | 3.42 | 3.42 | 3.43 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3.41 | 3.44 | 3.43 | 3.43 | 3.46 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.17 | 1.2 | 1.2 | 1.2 | 1.2 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +0.86% | +2.56% | 0% | 0% | 0% | |