Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 36,570.83 | 49,512.3 | 77,227.44 | 111,896.11 | 239,794.41 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +43.89% | +35.39% | +55.98% | +44.89% | +114.3% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9,986.86 | 18,717.97 | 25,803.86 | 44,202.27 | 79,481.89 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +78.32% | +87.43% | +37.86% | +71.3% | +79.81% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 26,583.97 | 30,794.33 | 51,423.58 | 67,693.84 | 160,312.51 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +34.15% | +15.84% | +66.99% | +31.64% | +136.82% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,982.58 | 3,193.1 | 2,976.47 | 4,561.1 | 4,723.93 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +344.7% | +61.06% | -6.78% | +53.24% | +3.57% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 24,601.39 | 27,601.22 | 48,447.11 | 63,132.74 | 155,588.59 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +19.27% | +12.19% | +75.53% | +30.31% | +146.45% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8,752.55 | 11,218.91 | 14,152.08 | 34,950.42 | 45,194.43 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 23,379.22 | 27,169.1 | 35,372.25 | 48,362.46 | 75,843.12 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9,974.72 | 11,651.03 | 27,226.94 | 49,720.7 | 124,939.9 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +45.23% | +16.81% | +133.69% | +82.62% | +151.28% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 29.91 | 30.01 | 43.49 | 50.69 | 62.23 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0 | 161.34 | 266.45 | 0 | 0 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9,974.72 | 11,489.69 | 26,960.49 | 49,720.7 | 124,939.9 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +45.23% | +15.19% | +134.65% | +84.42% | +151.28% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 29.91 | 29.6 | 43.07 | 50.69 | 62.23 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,924.97 | 3,797.31 | 8,055.26 | 20,342.57 | 51,948.95 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7,049.75 | 7,692.37 | 18,905.23 | 29,378.14 | 72,990.95 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7,049.75 | 7,692.37 | 18,905.23 | 29,378.14 | 72,990.95 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +58.15% | +9.12% | +145.77% | +55.4% | +148.45% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 21.14% | 19.82% | 30.2% | 29.95% | 36.35% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7,049.75 | 7,692.37 | 18,905.23 | 29,378.14 | 72,990.95 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.42 | 2.64 | 6.5 | 10.09 | 25.08 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +58.15% | +9.12% | +145.77% | +55.4% | +148.45% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.42 | 2.64 | 6.5 | 10.09 | 25.08 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +58.17% | +9.09% | +146.04% | +55.34% | +148.54% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,910.57 | 2,910.57 | 2,910.57 | 2,910.57 | 2,910.57 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,910.57 | 2,910.57 | 2,910.57 | 2,910.57 | 2,910.57 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.15 | 1.35 | 3.3 | 4.54 | 10.9 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +228.57% | +17.39% | +144.44% | +37.58% | +140.09% | |