Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,283.45 | 3,591.33 | 3,726.34 | 3,861.08 | 5,142.99 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 734.2 | 749.87 | 792.28 | 828.96 | 1,195.75 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 182.14 | 152.64 | 228.17 | 252.57 | 563.46 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 87.5 | 27.19 | 155.74 | 197.92 | 397 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,897.77 | 6,132.14 | 6,482.43 | 6,769.07 | 7,546.62 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,202.42 | 1,866.44 | 1,837.05 | 1,551.36 | 1,858.34 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,014.57 | 2,969.04 | 2,871.93 | 2,918.08 | 3,261.5 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -164.88 | -370.95 | 218.99 | -3.69 | 33.19 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 127.76 | 268.3 | 309.5 | 295.17 | 351.92 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1,003.15 | -438.52 | -343.42 | -244.08 | -226.79 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 975.38 | 117.27 | -38.8 | -108.91 | -86.97 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 87.77 | -63.06 | -51.92 | -54.7 | 45.12 | |