Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 81,625.35 | 87,930.72 | 85,033.14 | 97,104.89 | 119,013.74 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 58,641.62 | 62,386.31 | 58,380.02 | 65,385.31 | 74,027.07 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 21,902.09 | 22,430.85 | 21,438.79 | 25,307.3 | 24,653.41 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 18,130.86 | 17,713.28 | 17,027.04 | 23,212.8 | 23,064.75 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 132,977.76 | 143,408.03 | 155,347.43 | 177,458.52 | 192,440.28 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 14,876.6 | 12,940.76 | 13,136.62 | 16,944.79 | 15,127.91 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 117,717.55 | 130,304.93 | 142,210.8 | 160,025.95 | 176,884.84 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11,642.54 | 17,850.83 | 13,094.47 | -4,493.59 | 9,760.33 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 17,073.76 | 21,681.19 | 18,160.51 | 23,262.73 | 18,630.8 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -4,739.32 | -16,689 | -8,799.68 | -16,352.77 | -6,224.86 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -6,569.43 | -9,518.96 | -5,750.37 | -5,916.68 | -6,495.17 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,673.47 | -4,139.75 | 3,833.89 | 998.06 | 6,353.47 | |