Period Ending: | 2006 31/12 | 2007 31/12 | 2008 31/12 | 2009 31/12 | 2010 31/12 | 2011 31/12 | 2012 31/12 | 2013 31/12 | 2014 31/12 | 2015 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 37.19 | 36.42 | 40.28 | 48.73 | 48.13 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -3.8% | -2.06% | +10.58% | +20.99% | -1.22% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8.69 | 7.4 | 6.5 | 6.8 | 6.87 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -10.83% | -14.85% | -12.19% | +4.65% | +1.03% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 28.5 | 29.02 | 33.78 | 41.93 | 41.26 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1.43% | +1.84% | +16.39% | +24.13% | -1.59% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.35 | 2.71 | 0.96 | 0.91 | 1.06 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -38.08% | +100.22% | -64.44% | -5.93% | +16.69% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 27.15 | 26.32 | 32.82 | 41.02 | 40.21 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +1.56% | -3.06% | +24.7% | +25.01% | -1.99% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10.46 | 14.55 | 15.73 | 19.23 | 18.62 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 27.13 | 28.26 | 35.38 | 46.65 | 46.21 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10.48 | 12.61 | 13.16 | 13.6 | 12.63 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -8.02% | +20.32% | +4.37% | +3.37% | -7.18% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 27.87 | 30.86 | 27.11 | 22.58 | 21.46 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0 | 1.17 | 1.62 | 0 | 0 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10.48 | 11.44 | 11.54 | 13.6 | 12.63 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -8.8% | +9.19% | +0.86% | +17.88% | -7.18% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 27.87 | 28 | 23.77 | 22.58 | 21.46 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.81 | 3.68 | 3.13 | 3.56 | 3.6 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7.67 | 7.76 | 8.41 | 10.04 | 9.03 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7.67 | 7.76 | 8.41 | 10.04 | 9.03 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -3.5% | +1.17% | +8.44% | +19.32% | -10.07% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 20.39% | 18.99% | 17.33% | 16.66% | 15.35% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.71 | 0.67 | 0.32 | 0.23 | 0.15 | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6.96 | 7.09 | 8.1 | 9.81 | 8.88 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.2 | 1.2 | 1.11 | 1.19 | 1.08 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -6.55% | -0.19% | -7.55% | +7.31% | -9.61% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.2 | 1.2 | 1.11 | 1.19 | 1.08 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -6.79% | 0% | -7.5% | +7.21% | -9.52% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5.78 | 5.91 | 7.29 | 8.24 | 8.25 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5.79 | 5.91 | 7.3 | 8.25 | 8.26 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.52 | 0.52 | 0.52 | 0.52 | 0.54 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0% | 0% | 0% | 0% | +3.85% | |