Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,723.73 | 2,444.38 | 5,005.48 | 5,631.94 | 7,045.05 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 411.43 | -24.26 | 261.28 | -739.69 | 460.31 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 283.74 | -216.94 | 53.84 | -967.3 | 331.15 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 282.72 | -296.3 | -77.7 | -1,203.42 | 39.32 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,228.52 | 7,287.15 | 10,103.9 | 12,656.52 | 12,357.74 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 637.91 | 1,577.52 | 2,015.84 | 3,376.59 | 2,893.96 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,501.09 | 2,708.03 | 2,918.9 | 3,165.67 | 3,213.31 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -135.32 | -478.16 | 341.59 | -303.45 | 862.94 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 155.51 | -449.82 | 44.7 | -642.35 | 856.52 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -315.54 | -535.78 | -403.68 | -570.14 | -143.31 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 249.17 | 1,585.92 | -221.25 | 2,062.11 | -1,093.68 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 89.13 | 600.33 | -580.23 | 849.61 | -380.47 | |