Period Ending: | 2003 31/12 | 2004 31/12 | 2005 31/12 | 2006 31/12 | 2007 31/12 | 2008 31/12 | 2009 31/12 | 2010 31/12 | 2011 31/12 | 2012 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 21.64 | 23.01 | 22.51 | 21.27 | 19.39 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +20.32% | +6.3% | -2.18% | -5.51% | -8.84% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9.59 | 9.55 | 7.35 | 6.33 | 5.58 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +24.62% | -0.43% | -22.97% | -13.91% | -11.86% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 12.06 | 13.46 | 15.15 | 14.93 | 13.81 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +17.12% | +11.65% | +12.56% | -1.44% | -7.56% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.57 | 0.59 | 0.96 | 1.12 | 1.02 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +33.33% | +4.4% | +61.21% | +17.26% | -9.1% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11.49 | 12.87 | 14.2 | 13.81 | 12.79 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +16.42% | +12.01% | +10.32% | -2.7% | -7.44% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.58 | 2.13 | 2.18 | 2.39 | 2.29 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 12.92 | 13.26 | 13.69 | 13.97 | 13.01 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.15 | 1.74 | 2.69 | 2.23 | 2.07 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -89.06% | +1,077.03% | +54.54% | -17.09% | -7.12% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.13 | 11.61 | 16.44 | 13.78 | 13.75 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0 | 0.21 | 0 | 0 | -0.16 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.15 | 1.54 | 2.69 | 2.23 | 2.24 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -89.06% | +938.51% | +75.15% | -17.09% | +0.22% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.13 | 10.25 | 16.44 | 13.78 | 14.84 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1 | 0.83 | 0.89 | 0.78 | 0.68 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.85 | 0.71 | 1.8 | 1.45 | 1.56 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.85 | 0.71 | 1.8 | 1.45 | 1.56 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -212.02% | +183.49% | +154.24% | -19.44% | +7.66% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -6.49% | 4.72% | 10.99% | 8.95% | 10.35% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.85 | 0.71 | 1.8 | 1.45 | 1.56 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.2 | 0.18 | 0.52 | 0.44 | 0.47 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -216.36% | +193.63% | +182.82% | -15.97% | +7.93% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.2 | 0.18 | 0.52 | 0.44 | 0.46 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -218.39% | +190% | +188.89% | -15.89% | +5.18% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4.31 | 3.85 | 3.46 | 3.32 | 3.31 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4.31 | 3.85 | 3.46 | 3.33 | 3.36 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |