Nextage Co Ltd (3186)

Tokyo

Currency in JPY

1,890.0

-8.0(-0.42%)

Delayed Data·05:33:12

Fair Value

Unlock Value

Day's Range

1,878.0

1,913.0

52 wk Range

1,251.0

2,081.0

3186 Income Statement

Featured here, the Income Statement (earnings report) for Nextage Co Ltd, showing the company's financial performance from operating and non operating activities such as revenue, expenses and income for the last 4 periods (either quarterly or annually).

Period Ending:

2015

30/11

2016

30/11

2017

30/11

2018

30/11

2019

30/11

2020

30/11

2021

30/11

2022

30/11

2023

30/11

2024

30/11

Total Revenues

aa.aa

241,146

291,263

418,117

463,464

552,778

Total Revenues Growth

aa.aa

+9.98%

+20.78%

+43.55%

+10.85%

+19.27%

Cost Of Revenues

aa.aa

197,216

234,532

344,088

376,636

454,109

Gross Profit

aa.aa

43,930

56,731

74,029

86,828

98,669

Gross Profit Growth

aa.aa

+16.06%

+29.14%

+30.49%

+17.29%

+13.64%

Gross Profit Margin %

aa.aa

18.22%

19.48%

17.71%

18.73%

17.85%

Other Operating Expenses, Total

aa.aa

37,104

43,093

54,580

70,743

85,725

	Other Operating Expenses, Total Growth
	R&D Expenses
	Selling General & Admin Expenses
	Other Operating Expenses

aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	+16.81%	+16.14%	+26.66%	+29.61%	+21.18%
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-	-	-	-	-
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	37,104	43,093	54,580	70,743	85,725
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-	-	-	-	-

Operating Income

aa.aa

6,826

13,638

19,449

16,085

12,944

Operating Income Growth

aa.aa

+12.16%

+99.79%

+42.61%

-17.3%

-19.53%

EBIT Margin %

aa.aa

2.83%

4.68%

4.65%

3.47%

2.34%

Net Interest Expenses

aa.aa

-251

-246

-245

-273

-501

Net Interest Expenses Growth

aa.aa

-34.22%

+1.99%

+0.41%

-11.43%

-83.52%

Interest Expense, Total

aa.aa

-251

-246

-245

-273

-501

Interest And Investment Income

aa.aa

Other Non Operating Expenses, Total

aa.aa

-63

-19

-147

-75

-373

EBT, Excl. Unusual Items

aa.aa

6,512

13,373

19,057

15,737

12,070

Gain (Loss) On Sale Of Assets

aa.aa

Other Unusual Items, Total

aa.aa

-29

-88

-314

-240

-940

EBT, Incl. Unusual Items

aa.aa

6,497

13,301

18,765

15,532

11,204

EBT, Incl. Unusual Items Growth

aa.aa

+12.56%

+104.73%

+41.08%

-17.23%

-27.87%

EBT, Incl. Unusual Items Margin

aa.aa

2.69%

4.57%

4.49%

3.35%

2.03%

Income Tax Expense

aa.aa

1,757

3,638

4,879

3,976

3,198

Net Income to Company

aa.aa

4,740

9,663

13,886

11,556

8,006

Minority Interest

aa.aa

Net Income

aa.aa

4,740

9,663

13,886

11,556

8,006

Net Income Growth

aa.aa

+11.32%

+103.86%

+43.7%

-16.78%

-30.72%

Net Income Margin %

aa.aa

1.97%

3.32%

2.49%

1.45%

Preferred Dividend and Other Adjustments

aa.aa

Net Income to Common Excl. Extra Items

aa.aa

4,740

9,663

13,886

11,556

8,006

Basic EPS - Continuing Operations

aa.aa

63.61

127.12

176.3

144.96

99.9

Basic EPS - Continuing Operations Growth

aa.aa

+9.2%

+99.83%

+38.68%

-17.78%

-31.09%

Diluted EPS - Continuing Operations

aa.aa

60.94

124.95

175.74

144.96

99.9

Diluted EPS - Continuing Operations Growth

aa.aa

+10%

+105.04%

+40.65%

-17.52%

-31.09%

Basic Weighted Average Shares Outstanding

aa.aa

74.51

76.01

78.76

79.72

80.14

Diluted Weighted Average Shares Outstanding

aa.aa

77.79

77.34

79.02

79.72

80.14

Dividend Per Share

aa.aa

Dividend Per Share Growth

aa.aa

+16.67%

+114.29%

+60%

+33.33%

+3.13%

EBITDA

aa.aa

10,163

17,571

22,400

20,352

18,982

EBITDA Growth

aa.aa

+15.12%

+72.89%

+27.48%

-9.14%

-6.73%

EBITDA Margin %

aa.aa

4.21%

6.03%

5.36%

4.39%

3.43%

EBIT

aa.aa

6,826

13,638

19,449

16,085

12,944

* In Millions of JPY (except for per share items)

NSE 30

4,954.07

+21.68

+0.44%

NSE All Share

135,166.52

+713.58

+0.53%

US 30

44,895.50

+57.9

+0.13%

US 500

6,398.50

+8.7

+0.14%

FTSE 100

9,081.44

-38.87

-0.43%

DAX

23,970.36

-247.14

-1.02%

South Africa Top 40

91,097.46

-205.94

-0.23%

Market Movers

Name	Last	Chg. %	Vol.
Fidelitybk	21.000	-0.94%	123.01M
Zenith Bank	72.70	-1.76%	31.03M
Nigerian Breweries	72.15	+0.07%	17.90M
Guaranty Trust Holding	94.10	+0.11%	15.61M
MTN Nigeria	410.60	+2.65%	4.03M
Dangote Cement	494.50	+0.30%	3.00M
Okomu Oil Palm	1,000.00	+0.20%	1.59M

Name	Last	Chg. %	Vol.
Academy Press	10.24	+9.99%	4.21M
Champion Brew	13.55	+9.98%	2.86M
Tripple Gee and Co	3.86	+9.97%	496.81K
Maybaker	18.800	+9.94%	2.75M
UAC Of Nigeria	60.40	+9.92%	800.98K
UPDC REIT	9.45	+9.88%	3.46M
Daarcomm	0.89	+9.88%	7.11M

Trending Stocks

Name	Last	Chg. %	Vol.
Initiates	14.52	-9.98%	7.02M
Okomu Oil Palm	1,000.00	+0.20%	1.59M
Aradel Holdings	507.00	0.00%	1.47M
BUA Cement	135.00	0.00%	2.01M
Access Holdings	27.30	-1.44%	29.06M

Most Undervalued Stocks

Name	Last	Upside	Fair Value
Aa Aaaaa	66.50	+36.34%	90.67
Aaaaaaaaaa A	5,450.00	+34.44%	7,326.98
Aaaa Aaaaaaaaa	494.50	+30.75%	646.56
Aaa Aaaaaa A	135.00	+21.85%	164.50

See full list

Install Our AppScan QR code to install app

Risk Disclosure: Trading in financial instruments and/or cryptocurrencies involves high risks including the risk of losing some, or all, of your investment amount, and may not be suitable for all investors. Prices of cryptocurrencies are extremely volatile and may be affected by external factors such as financial, regulatory or political events. Trading on margin increases the financial risks.
Before deciding to trade in financial instrument or cryptocurrencies you should be fully informed of the risks and costs associated with trading the financial markets, carefully consider your investment objectives, level of experience, and risk appetite, and seek professional advice where needed.
Fusion Media would like to remind you that the data contained in this website is not necessarily real-time nor accurate. The data and prices on the website are not necessarily provided by any market or exchange, but may be provided by market makers, and so prices may not be accurate and may differ from the actual price at any given market, meaning prices are indicative and not appropriate for trading purposes. Fusion Media and any provider of the data contained in this website will not accept liability for any loss or damage as a result of your trading, or your reliance on the information contained within this website.
It is prohibited to use, store, reproduce, display, modify, transmit or distribute the data contained in this website without the explicit prior written permission of Fusion Media and/or the data provider. All intellectual property rights are reserved by the providers and/or the exchange providing the data contained in this website.
Fusion Media may be compensated by the advertisers that appear on the website, based on your interaction with the advertisements or advertisers

Name	Last	Chg. %	Vol.
Livestock	8.10	-10.00%	8.04M
Initiates	14.52	-9.98%	7.02M
Ellah Lakes	8.91	-9.08%	25.22M
Nigerian Exchange	75.00	-6.02%	2.43M
Thomaswy	2.90	-5.54%	715.17K
Afriprud	15.40	-4.94%	4.66M
Cutix	3.900	-4.88%	15.17M

Popular Searches

Please try another search

Nextage Co Ltd (3186)

3186 Income Statement

Trending Stocks