Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 16,364.49 | 24,453.02 | 25,208.23 | 25,057.1 | 27,467.56 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,740.81 | 3,262.59 | 3,092.07 | 2,825.17 | 2,799.03 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,201.49 | 2,435.03 | 2,326.28 | 2,106.63 | 2,197.81 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 858.68 | 1,850.19 | 1,748 | 1,545.6 | 1,652.47 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10,231.99 | 14,239.29 | 16,306.54 | 16,839.11 | 19,457.24 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,626.83 | 5,153.62 | 4,505.15 | 4,280.61 | 5,532.84 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,690.58 | 5,446.13 | 6,587.83 | 7,468.6 | 8,487.97 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -893.77 | -2,834.67 | -58.58 | -817.13 | -1,262.86 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 30.33 | -1,684.47 | 1,258.35 | 367.21 | -68.11 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -565.1 | -281.86 | -430.33 | -308.75 | -196.08 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,204.99 | 1,676.01 | 27.75 | -1,393.1 | 423.93 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 670.21 | -290.32 | 855.78 | -1,334.64 | 159.73 | |