Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2019 01/01 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,428.65 | 7,660.08 | 5,183.32 | 6,602.53 | 6,470.98 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,215.29 | 4,607.01 | 2,335.01 | 3,542.68 | 3,443.76 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,788.48 | 2,068.37 | 206.87 | 685.48 | 1,159.85 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,333.33 | 1,623.99 | 230.94 | 668.45 | 873.65 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 68,685.84 | 80,131.87 | 78,958.47 | 83,334.36 | 89,025.65 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 32,645.31 | 43,014.37 | 39,591.96 | 44,096.98 | 51,165.42 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 17,413.21 | 18,688.01 | 18,657.4 | 18,899.16 | 19,585.51 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,318.37 | 4,309.58 | 2,714.08 | -1,882.06 | 10,936.36 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 360.11 | -130.76 | -122.88 | -17 | 220 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -2,930.29 | -48.16 | -1,845.75 | -553.01 | -4,244.05 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -245.93 | 4,130.51 | 750.33 | -2,450.36 | 6,914.17 | |