Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | 11.99 | 17.1 | 22.73 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | -0.55 | 2.53 | -2.57 | -0.06 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.73 | -2.73 | -5.24 | -16.07 | -14.27 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.87 | -3.23 | -14.55 | -23.64 | -38.8 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 15.22 | 19.66 | 101.75 | 91.23 | 77.24 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.21 | 1.56 | 10.27 | 14.82 | 49.29 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 14.67 | 17.73 | 36.18 | 15.79 | -21.4 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.33 | -0.92 | -24.02 | -8.24 | 11.11 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.53 | -1.4 | -10.51 | -4.73 | -1.18 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.35 | -1.3 | -51.57 | -4.48 | -0.56 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | 5.06 | 63.38 | 7.34 | -1.01 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.17 | 2.37 | 1.5 | -1.96 | -2.74 | |