Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 434.07 | 418.51 | 448.8 | 587.92 | 669.2 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +4% | -3.58% | +7.24% | +31% | +13.82% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 42.34 | 27.25 | 28.12 | 152.24 | 233.62 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -25.61% | -35.65% | +3.2% | +441.45% | +53.45% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 391.73 | 391.26 | 420.68 | 435.68 | 435.58 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +8.67% | -0.12% | +7.52% | +3.57% | -0.02% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 83.98 | -15.79 | 28.32 | 22.87 | 24.51 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +270.6% | -118.8% | +279.35% | -19.22% | +7.13% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 307.75 | 407.05 | 392.37 | 412.81 | 411.07 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -8.9% | +32.27% | -3.61% | +5.21% | -0.42% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 132.27 | 142.89 | 110.85 | 113.82 | 87.01 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 326.7 | 345.36 | 323.91 | 344.81 | 362.77 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 113.32 | 204.58 | 179.31 | 181.83 | 135.31 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -22% | +80.54% | -12.35% | +1.4% | -25.58% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 25.75 | 37.2 | 35.63 | 34.53 | 27.17 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 20.79 | 3.45 | 5.62 | 6.75 | 5.76 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 92.53 | 201.12 | 173.69 | 175.08 | 129.55 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -34.43% | +117.37% | -13.64% | +0.8% | -26.01% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 21.03 | 36.57 | 34.52 | 33.24 | 26.01 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 17.67 | 46.8 | 40.03 | 40.12 | 29.27 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 74.85 | 154.32 | 133.67 | 134.96 | 100.28 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 74.85 | 154.32 | 133.67 | 134.96 | 100.28 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -32.22% | +106.17% | -13.39% | +0.97% | -25.7% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 17.01% | 28.06% | 26.56% | 25.63% | 20.13% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | 1.01 | 0.59 | 0.34 | 0.13 | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 74.85 | 153.31 | 133.08 | 134.62 | 100.15 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.62 | 1.22 | 1.05 | 1.06 | 0.79 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -40.88% | +95.18% | -13.19% | +0.76% | -25.85% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.62 | 1.21 | 1.05 | 1.06 | 0.79 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -40.38% | +95.16% | -13.22% | +0.95% | -25.65% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 120.24 | 126.18 | 126.17 | 126.67 | 127.09 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 120.24 | 127.01 | 126.72 | 126.99 | 127.24 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.76 | 0.79 | 0.8 | 0.8 | 0.8 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +5.56% | +3.95% | +1.27% | 0% | 0% | |