Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,088.2 | 5,172.68 | 6,319.82 | 9,353.66 | 11,474.07 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +24.65% | +26.53% | +22.18% | +48.01% | +22.67% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 411.22 | 655.7 | 768.02 | 963.22 | 1,100.66 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +7.2% | +59.46% | +17.13% | +25.42% | +14.27% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,676.98 | 4,516.98 | 5,551.79 | 8,390.43 | 10,373.41 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +26.97% | +22.84% | +22.91% | +51.13% | +23.63% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 122.3 | 34.97 | 143.26 | 864.06 | 63.3 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +194.3% | -71.41% | +309.65% | +503.16% | -92.67% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,554.68 | 4,482.01 | 5,408.54 | 7,526.37 | 10,310.11 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +17.48% | +26.09% | +20.67% | +39.16% | +36.99% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 570.64 | 597.37 | 833.69 | 946.56 | 1,474.17 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,258.3 | 4,048.81 | 4,918.06 | 6,858.55 | 9,346.78 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 867.01 | 1,030.58 | 1,324.17 | 1,614.38 | 2,437.5 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -13.99% | +18.87% | +28.49% | +21.92% | +50.99% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 21.02 | 20.29 | 21.21 | 19.05 | 20.68 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0 | 0 | 0 | 0 | 0 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 867.01 | 1,030.58 | 1,324.17 | 1,614.38 | 2,437.5 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -13.99% | +18.87% | +28.49% | +21.92% | +50.99% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 21.02 | 20.29 | 21.21 | 19.05 | 20.68 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 252.6 | 323.08 | 442 | 594.95 | 863.26 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 614.42 | 707.49 | 882.17 | 1,019.43 | 1,574.24 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 614.42 | 707.49 | 882.17 | 1,019.43 | 1,574.24 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -22.85% | +15.15% | +24.69% | +15.56% | +54.42% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 14.89% | 13.93% | 14.13% | 12.03% | 13.36% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 614.42 | 707.49 | 882.17 | 1,019.43 | 1,574.24 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.24 | 0.28 | 0.15 | 0.17 | 0.26 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -22.85% | +15.15% | -47.14% | +15.56% | +54.42% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.24 | 0.28 | 0.15 | 0.17 | 0.26 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -22.85% | +15.15% | -47.14% | +15.56% | +54.42% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,540.73 | 2,540.73 | 5,992.95 | 5,992.95 | 5,992.95 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,540.73 | 2,540.73 | 5,992.95 | 5,992.95 | 5,992.95 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.18 | 0.09 | 0.1 | 0.12 | 0.15 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0% | -50% | +11.11% | +20% | +25% | |