Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,085,740.13 | 1,669,713.39 | 2,462,407.76 | 2,895,507.28 | 3,372,465.08 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 227,653.09 | 189,185.37 | 264,906.31 | 319,972.42 | 385,842.52 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 106,255.08 | 110,838.31 | 147,688.39 | 173,665.38 | 172,523.03 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 55,123.22 | 51,648.33 | 74,670.24 | 99,508.81 | 81,602.17 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,221,459.17 | 2,142,945.41 | 2,454,852.31 | 2,336,265.87 | 2,373,118.34 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 963,898.75 | 890,539.85 | 1,162,654.21 | 1,042,849.91 | 1,057,582.28 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,153,155.37 | 1,167,089.04 | 1,203,710.6 | 1,198,247.83 | 1,204,355.97 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -81,926.97 | 135,658.02 | -16,869.49 | 168,920.58 | 78,570.54 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -140,738.94 | 132,805.55 | 3,999.74 | 162,601.44 | 65,058.09 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 15,227.59 | -4,373.12 | -19,141.78 | 19,420.72 | -136,015.81 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 14,025.13 | -210,459.8 | 166,095.24 | -214,250.83 | -25,220.84 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -111,480.29 | -82,000.66 | 151,014.37 | -32,240.36 | -76,176.13 | |