Period Ending: | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 93,940.25 | 164,969.27 | 140,336.76 | 193,531.71 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 25,420.46 | 34,940.84 | 28,531.49 | 25,017.92 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 16,021.9 | 22,791.28 | 13,303.77 | 5,931.77 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 13,323.63 | 14,434.82 | 12,982.65 | 9,474.67 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 115,282.25 | 137,616.84 | 191,391.45 | 161,130.62 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 25,054.13 | 33,026.5 | 78,883.09 | 44,044.66 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 89,586.2 | 103,569.65 | 108,350.67 | 115,264.65 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1,865.42 | 20,465.48 | -15,179.66 | -6,369.32 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,647.74 | 37,216.41 | -8,344.88 | 9,477.85 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7,707.02 | -23,624.24 | 858.34 | -9,559.13 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -6,068.75 | 150.82 | -12,817.49 | 4,736.24 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,412.41 | 13,536.4 | -20,221.33 | 4,928.32 | |