Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 45.48 | 47.76 | 48.74 | 56.94 | 47.96 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 45.48 | 47.76 | 48.74 | 56.94 | 47.96 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 31.1 | 30.97 | 35.38 | 39.64 | 33.36 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3.69 | 56.86 | -7.59 | -0.47 | 28.44 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 483.81 | 569.05 | 520.72 | 469.82 | 428.12 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 15.33 | 19.14 | 8.3 | 7.27 | 8.14 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 158.96 | 203.74 | 180.42 | 162 | 172.23 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9.63 | -2.84 | 18.08 | 14.7 | 4.19 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 80.63 | -12.01 | 2.95 | 81.57 | 33.01 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -56.36 | 17.35 | -31.06 | -51.15 | -72.29 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 24.26 | 5.34 | -28.11 | 30.41 | -39.28 | |