Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 46.17 | 44.71 | 47.62 | 61.87 | 75.76 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -8.24% | -3.16% | +6.49% | +29.92% | +22.47% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6.19 | 3.7 | 2.84 | 15.84 | 26.96 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -14.78% | -40.25% | -23.28% | +458.07% | +70.22% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 39.98 | 41.01 | 44.78 | 46.03 | 48.8 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -7.13% | +2.58% | +9.18% | +2.79% | +6.03% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.98 | -0.42 | -0.03 | 2.09 | 2.47 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +198% | -114.06% | +92.36% | +6,631.25% | +18.13% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 37 | 41.43 | 44.81 | 43.94 | 46.34 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -12.01% | +11.97% | +8.15% | -1.95% | +5.46% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9.44 | 9.86 | 10.16 | 12.63 | 13.17 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 36.13 | 37.28 | 39.04 | 41.37 | 46.13 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10.31 | 14.02 | 15.93 | 15.2 | 13.38 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -22.08% | +35.99% | +13.67% | -4.61% | -11.99% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 22.19 | 27.32 | 28.98 | 26.87 | 22.48 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -2 | 0 | 0 | 0 | 0 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 12.31 | 14.02 | 15.93 | 15.2 | 13.38 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +5.01% | +13.89% | +13.67% | -4.61% | -11.99% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 26.5 | 27.32 | 28.98 | 26.87 | 22.48 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.05 | 2.28 | 2.59 | 2.57 | 2.38 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10.26 | 11.73 | 13.34 | 12.63 | 11 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10.26 | 11.73 | 13.34 | 12.63 | 11 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +3.55% | +14.36% | +13.69% | -5.3% | -12.92% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 22.09% | 22.87% | 24.26% | 22.33% | 18.48% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10.26 | 11.73 | 13.34 | 12.63 | 11 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.14 | 2.45 | 2.8 | 2.65 | 2.32 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +3.12% | +14.52% | +13.96% | -5.41% | -12.23% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.14 | 2.45 | 2.8 | 2.65 | 2.32 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +3.12% | +14.52% | +13.96% | -5.41% | -12.23% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4.79 | 4.78 | 4.77 | 4.77 | 4.74 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4.79 | 4.78 | 4.77 | 4.77 | 4.74 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.84 | 0.84 | 0.84 | 0.87 | 0.88 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0% | 0% | 0% | +3.57% | +1.15% | |