Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 19,674.25 | 16,000.99 | 16,194.95 | 18,880.45 | 24,421.62 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -15.79% | -18.67% | +1.21% | +16.58% | +29.35% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 16,248.68 | 11,850.22 | 11,915.88 | 14,309.58 | 18,277.13 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -9.43% | -27.07% | +0.55% | +20.09% | +27.73% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,425.58 | 4,150.78 | 4,279.06 | 4,570.88 | 6,144.49 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -36.83% | +21.17% | +3.09% | +6.82% | +34.43% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,276.07 | 2,004.67 | 2,153.07 | 2,039.82 | 7,135.97 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -24.09% | +57.1% | +7.4% | -5.26% | +249.83% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,149.5 | 2,146.11 | 2,126 | 2,531.06 | -991.48 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -42.56% | -0.16% | -0.94% | +19.05% | -139.17% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,723.48 | 4,447.86 | 6,217.72 | 5,879.09 | 8,636.4 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,027.8 | 4,987.67 | 6,097.59 | 6,800.14 | 6,964.33 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,845.18 | 1,606.29 | 2,246.12 | 1,610.02 | 680.59 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -26.54% | -12.95% | +39.83% | -28.32% | -57.73% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 26.85 | 24.36 | 26.92 | 19.14 | 8.9 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0 | 0 | 0 | 0 | 0 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,845.18 | 1,606.29 | 2,246.12 | 1,610.02 | 680.59 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -26.54% | -12.95% | +39.83% | -28.32% | -57.73% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 26.85 | 24.36 | 26.92 | 19.14 | 8.9 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 450.48 | 761.11 | 687.49 | 444.46 | -639.6 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,394.71 | 845.19 | 1,558.63 | 1,165.56 | 1,320.19 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1.11 | -1.07 | -1.86 | -0.44 | -0.81 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,393.59 | 844.12 | 1,556.77 | 1,165.12 | 1,319.39 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -13.31% | -39.43% | +84.43% | -25.16% | +13.24% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 20.28% | 12.8% | 18.66% | 13.85% | 17.26% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,393.59 | 844.12 | 1,556.77 | 1,165.12 | 1,319.39 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.31 | 0.79 | 1.46 | 1.09 | 1.24 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -13.31% | -39.43% | +84.43% | -25.16% | +13.24% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.31 | 0.79 | 1.46 | 1.09 | 1.24 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -13.31% | -39.43% | +84.43% | -25.16% | +13.24% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,065.82 | 1,065.82 | 1,065.82 | 1,065.82 | 1,065.82 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,065.82 | 1,065.82 | 1,065.82 | 1,065.82 | 1,065.82 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.5 | - | - | 0.34 | - | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +25.99% | - | - | - | - | |