Period Ending: | 2005 31/12 | 2006 31/12 | 2007 31/12 | 2008 31/12 | 2009 31/12 | 2010 31/12 | 2011 31/12 | 2012 31/12 | 2013 31/12 | 2014 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 23.78 | 23.78 | 22.77 | 22.4 | 22.56 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -4.88% | +0.01% | -4.28% | -1.59% | +0.68% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5.68 | 4.02 | 3.17 | 2.6 | 2.63 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -24.99% | -29.19% | -21.14% | -17.95% | +1.17% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 18.1 | 19.76 | 19.59 | 19.8 | 19.92 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +3.85% | +9.18% | -0.85% | +1.06% | +0.62% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.65 | 1.05 | 0.74 | 0.5 | 0.5 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +117.11% | -36.36% | -29.52% | -32.43% | 0% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 16.45 | 18.71 | 18.85 | 19.3 | 19.42 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1.31% | +13.75% | +0.76% | +2.37% | +0.63% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 22.09 | 24.91 | 26.14 | 31.63 | 33.34 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 33.61 | 35.75 | 37.14 | 42.38 | 46.18 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4.93 | 7.87 | 7.86 | 8.54 | 6.59 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -15.66% | +59.65% | -0.24% | +8.74% | -22.87% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 12.8 | 18.05 | 17.46 | 16.77 | 12.49 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0 | 0 | 0 | 0 | 0 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4.93 | 7.87 | 7.86 | 8.54 | 6.59 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -11.61% | +59.65% | -0.24% | +8.74% | -22.87% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 12.8 | 18.05 | 17.46 | 16.77 | 12.49 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.91 | 1.95 | 2.1 | 2.46 | 1.46 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4.02 | 5.92 | 5.76 | 6.09 | 5.13 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.26 | -0.19 | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3.76 | 5.73 | 5.76 | 6.09 | 5.13 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -8.57% | +52.35% | +0.54% | +5.66% | -15.75% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9.76% | 13.13% | 12.8% | 11.95% | 9.72% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.01 | - | 0.05 | 0.1 | 0.02 | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3.75 | 5.73 | 5.71 | 5.99 | 5.11 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.53 | 0.82 | 0.84 | 0.88 | 0.74 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -8.14% | +54.18% | +2.82% | +4.36% | -15.66% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.53 | 0.82 | 0.84 | 0.87 | 0.73 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -8.21% | +54.29% | +2.69% | +3.57% | -16.09% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7.07 | 7 | 6.79 | 6.82 | 6.9 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7.07 | 7 | 6.79 | 6.87 | 6.96 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.3 | 0.48 | 0.48 | 0.48 | 0.48 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -37.5% | +60% | 0% | 0% | 0% | |