Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 16,389,626.5 | 23,142,510.51 | 35,455,548.57 | 33,415,590.17 | 33,935,705.38 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,489,344.82 | 2,273,365.18 | 2,784,302.08 | 2,992,181.9 | 3,392,367.04 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 133,075.81 | 771,566.97 | 903,030.96 | 1,002,786.52 | 1,353,728.68 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -39,738.25 | 375,721.71 | 333,411.53 | 285,273.51 | 530,755.96 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7,064,317.19 | 8,160,519.78 | 10,238,949.52 | 9,337,716.41 | 10,175,384.44 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,293,896.38 | 2,178,810.9 | 3,616,086.88 | 2,991,492.08 | 3,639,469.87 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,998,647.25 | 2,575,307.25 | 3,008,681.68 | 2,751,370.2 | 3,349,758.77 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 405,945.15 | 53,585.28 | -682,039.59 | 794,233.47 | 680,807.49 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 734,244.45 | 619,234.77 | 156,748.13 | 1,540,496.32 | 1,492,912.31 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -178,241.98 | -339,002.56 | -460,857.57 | -430,114.65 | -357,502.01 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -300,289.61 | -207,052.79 | 128,763.67 | -723,505.06 | -875,435.8 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 248,335.45 | 99,443.2 | -122,899.93 | 333,554.07 | 306,326.56 | |