Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 317.23 | 316.84 | 352.88 | 341.19 | 326.02 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 88.08 | 87.68 | 99.58 | 88.01 | 84.59 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 43.15 | 39.43 | 50.03 | 36.91 | 39.34 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 21.99 | 20.35 | 24.45 | -27.65 | 11.35 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 635.22 | 687.43 | 748.56 | 691.64 | 672.88 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 119.63 | 97.97 | 133.88 | 143.38 | 146.57 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 190.31 | 203.06 | 217.69 | 186.76 | 197.23 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 64.82 | 4.07 | 23.4 | 5.35 | 23.09 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 94.05 | 70.35 | 102.24 | 86.86 | 64.74 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -15.46 | -35.85 | -83.33 | -51.16 | -4.73 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -65.76 | -23.8 | -33.27 | -42.38 | -57.79 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 12.79 | 10.7 | -14.33 | -6.67 | 2.22 | |