Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,669,618 | 3,370,324 | 4,877,926 | 4,305,684 | 4,344,406 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 419,430 | 713,626 | 1,753,817 | 1,109,224 | 897,912 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 266,218 | 552,531 | 1,551,973 | 947,561 | 684,657 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 62,788 | 695,698 | 1,364,647 | 782,616 | 673,363 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,837,040 | 4,051,811 | 4,403,862 | 4,068,706 | 4,409,507 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 902,798 | 997,061 | 1,009,798 | 635,497 | 614,219 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,210,945 | 1,542,050 | 2,225,546 | 2,583,044 | 2,859,576 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 52,335.13 | 285,140.13 | 1,138,899.5 | 115,710 | -206,067 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 564,331 | 708,628 | 1,572,221 | 1,127,635 | 992,278 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -514,083 | 438,513 | -160,191 | -443,589 | -773,456 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 27,747 | -581,064 | -838,783 | -1,096,672 | -445,647 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 80,305 | 561,801 | 607,812 | -407,044 | -212,423 | |