Period Ending: | 2006 31/03 | 2007 31/03 | 2008 31/03 | 2009 31/03 | 2010 31/03 | 2011 31/03 | 2012 31/03 | 2013 31/03 | 2014 31/03 | 2015 31/03 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 34,221 | 36,373 | 35,179 | 36,334 | 38,646 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7,020 | 7,135 | 7,374 | 7,394 | 7,680 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,206 | 4,256 | 4,425 | 4,465 | 4,395 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,581 | 2,227 | 2,702 | 2,685 | 2,787 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 27,316 | 29,011 | 31,355 | 33,283 | 36,964 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,185 | 5,717 | 6,295 | 6,407 | 7,929 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 21,358 | 22,858 | 24,838 | 25,885 | 28,196 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,423.88 | 3,325.25 | - | 818.63 | 19,634.75 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,154 | 3,834 | 4,670 | 4,133 | 3,037 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -2,862 | 6,908 | -12,299 | -4,480 | -5,033 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -821 | -903 | -940 | -892 | -872 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -528 | 9,838 | -8,569 | -1,239 | -2,869 | |