Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,152.1 | 1,277 | 1,492.9 | 1,659.7 | 1,656.2 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 165.3 | 177.9 | 210.5 | 271.4 | 281.4 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 32.4 | 31.7 | 59.4 | 92.4 | 94.2 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -4.5 | -24.8 | -14.2 | 7.8 | 31.8 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,300.5 | 1,360 | 1,436.6 | 1,340.7 | 1,365.1 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 307.1 | 349 | 448.6 | 363.6 | 361.1 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 357.9 | 324.8 | 267.9 | 289.9 | 337.1 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 41.6 | -2.63 | -76.9 | 106.26 | 22.15 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 69.3 | -43.3 | -27.6 | 50.5 | 29.8 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -24.9 | -16.2 | -45.5 | -15.8 | -30.9 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -47.3 | 59.9 | 81.2 | -39 | 1.6 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1 | -0.9 | 4.1 | -3.4 | -1.7 | |