Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,181.61 | 1,368.33 | 1,419.91 | 1,817.19 | 1,782.27 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 293.34 | 356.36 | 394.25 | 578.95 | 344.63 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 54.48 | 89.74 | 113.07 | 180.78 | -304.37 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 31.53 | 67.3 | 74.86 | 139.25 | 383.17 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,263.86 | 2,156.74 | 2,031.7 | 2,494.21 | 9,393.2 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 591.24 | 558.96 | 529.4 | 504.61 | 6,556.72 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,298.76 | 1,228.91 | 1,137.21 | 1,578.22 | 2,301.93 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 238.87 | 25.29 | 75.76 | 11.76 | -947.45 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 208.42 | 128.27 | -15.43 | 86.21 | 30.59 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 80.92 | 12.84 | -17.88 | -29.03 | -1,754.88 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -2.65 | -243.64 | -278.98 | 280.91 | 2,596.11 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 268.4 | -106.92 | -268.37 | 330.04 | 926.78 | |