Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,124.25 | 1,357.08 | 2,647.59 | 4,146.46 | 5,377.91 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 322.33 | 275.13 | 801.04 | 1,335.14 | 1,458.04 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -453.64 | -401.02 | 213.1 | 444.83 | 142.54 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -803.69 | -654.55 | 154.66 | 246.29 | -968.03 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,299.07 | 2,957.85 | 3,143.82 | 7,420.03 | 5,833.47 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 273.72 | 435.85 | 550.97 | 1,050.44 | 841.99 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,016.06 | 1,609.49 | 1,665.52 | 4,820.68 | 3,475.84 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 316.16 | 110.69 | 67.42 | 238.57 | 535.79 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 278.86 | 95.5 | 566.19 | 1,005.91 | 1,175.54 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -124.98 | -131.59 | -413.23 | -1,017.59 | -654.74 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -103.15 | -71.93 | -133.38 | 65.57 | -474.99 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 50.73 | -107.39 | 20.03 | 55.13 | 48.61 | |