Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2022 01/01 | 2023 01/01 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,124.92 | 2,093.11 | 1,881.8 | 2,076.71 | 1,909.72 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 830.8 | 700.24 | 634.45 | 722.81 | 577.39 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 566.08 | 461.06 | 405.28 | 433.74 | 294.48 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 385.74 | 311.49 | 232.72 | 257.87 | 158.91 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,705.72 | 7,076.47 | 8,072.5 | 7,920.63 | 8,073.5 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,026.01 | 2,123 | 2,409.38 | 2,362.21 | 2,389.27 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,778.33 | 3,936.35 | 4,411.76 | 4,390.24 | 4,331.28 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 468.15 | -399.87 | -38.83 | -204.17 | -266.7 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 290.95 | -207.81 | 235.41 | 88.97 | 129.61 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -77.19 | -39.07 | -321.96 | -125.84 | -53.94 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -130.99 | 4.49 | 550.7 | -506.24 | -218.13 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 82.77 | -242.4 | 464.17 | -543.11 | -141.83 | |