Period Ending: | 2015 31/12 | 2017 01/01 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,993.99 | 4,738.78 | 5,598.82 | 7,925.19 | 9,678.29 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -5.21% | -5.11% | +18.15% | +41.55% | +22.12% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,068.49 | 494 | 788.33 | 3,222.94 | 4,169.09 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -48.21% | -53.77% | +59.58% | +308.83% | +29.36% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,925.49 | 4,244.78 | 4,810.5 | 4,702.24 | 5,509.19 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +22.48% | +8.13% | +13.33% | -2.25% | +17.16% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,418.23 | 324.15 | 297.15 | -22.04 | 442.72 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +275.58% | -77.14% | -8.33% | -107.42% | +2,108.9% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,507.27 | 3,920.63 | 4,513.34 | 4,724.28 | 5,066.47 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -11.32% | +56.37% | +15.12% | +4.67% | +7.24% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,966.69 | 839.81 | 751.84 | 1,260.95 | 1,786.15 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,074.92 | 2,932.6 | 3,117.31 | 3,446.53 | 3,928.62 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,399.04 | 1,827.85 | 2,147.87 | 2,538.71 | 2,924.01 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -13.65% | +30.65% | +17.51% | +18.2% | +15.18% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 31.27 | 38.4 | 40.79 | 42.42 | 42.67 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0 | -1.85 | -9.47 | -2.37 | -2.08 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,399.04 | 1,829.69 | 2,157.33 | 2,541.08 | 2,926.09 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -11.9% | +30.78% | +17.91% | +17.79% | +15.15% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 31.27 | 38.44 | 40.97 | 42.46 | 42.7 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 230.12 | 256.63 | 525.65 | 643.51 | 715.81 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,168.91 | 1,573.06 | 1,631.69 | 1,897.57 | 2,210.27 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,168.91 | 1,573.06 | 1,631.69 | 1,897.57 | 2,210.27 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +1.01% | +34.58% | +3.73% | +16.3% | +16.48% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 26.13% | 33.04% | 30.99% | 31.7% | 32.25% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,168.91 | 1,573.06 | 1,631.69 | 1,897.57 | 2,210.27 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.43 | 3.27 | 3.39 | 3.95 | 4.6 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -15.64% | +34.58% | +3.73% | +16.3% | +16.48% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.43 | 3.27 | 3.39 | 3.95 | 4.6 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -15.64% | +34.58% | +3.73% | +16.3% | +16.48% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 480.65 | 480.65 | 480.65 | 480.65 | 480.65 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 480.65 | 480.65 | 480.65 | 480.65 | 480.65 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |