Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 17,317.91 | 14,364.77 | 14,187.87 | 17,624.27 | 16,873.13 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.54% | -17.05% | -1.23% | +24.22% | -4.26% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,564.95 | 2,160.01 | 3,137.22 | 5,798.09 | 4,575.59 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -41.11% | -39.41% | +45.24% | +84.82% | -21.08% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 13,752.95 | 12,204.76 | 11,050.65 | 11,826.18 | 12,297.54 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +21.08% | -11.26% | -9.46% | +7.02% | +3.99% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,397.26 | 3,070.68 | 1,306.24 | 1,438.9 | 197.88 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +188.82% | -52% | -57.46% | +10.16% | -86.25% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7,355.69 | 9,134.08 | 9,744.41 | 10,387.27 | 12,099.66 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -19.56% | +24.18% | +6.68% | +6.6% | +16.49% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,816.55 | 2,955.52 | 3,969.72 | 3,318.74 | 3,020.94 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8,716.85 | 8,381.57 | 8,487.19 | 8,562.69 | 8,893.03 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,455.4 | 3,708.04 | 5,226.94 | 5,143.33 | 6,227.57 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -62.31% | +154.78% | +40.96% | -1.6% | +21.08% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 14.31 | 30.67 | 38.11 | 37.53 | 41.19 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 364.65 | 442.29 | 429.97 | 254.3 | 289.94 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,090.75 | 3,265.75 | 4,796.96 | 4,889.03 | 5,937.63 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -69.52% | +199.4% | +46.89% | +1.92% | +21.45% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10.72 | 27.01 | 34.98 | 35.67 | 39.27 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -17.46 | 1,726.25 | 1,118.54 | 357.96 | 729.19 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,108.21 | 1,539.49 | 3,678.43 | 4,531.06 | 5,208.44 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,108.21 | 1,539.49 | 3,678.43 | 4,531.06 | 5,208.44 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -63.41% | +38.92% | +138.94% | +23.18% | +14.95% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10.89% | 12.73% | 26.82% | 33.06% | 34.45% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,108.21 | 1,539.49 | 3,678.43 | 4,531.06 | 5,208.44 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.6 | 3.61 | 8.62 | 10.61 | 12.2 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -63.98% | +38.92% | +138.94% | +23.18% | +14.95% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.6 | 3.61 | 8.62 | 10.61 | 12.2 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -63.98% | +38.92% | +138.94% | +23.18% | +14.95% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 426.86 | 426.86 | 426.86 | 426.86 | 426.86 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 426.86 | 426.86 | 426.86 | 426.86 | 426.86 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3 | 3 | 3 | 3 | 3 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +11.42% | 0% | 0% | 0% | 0% | |