Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7,103.15 | 6,334.66 | 6,579.55 | 9,295.6 | 10,632.12 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +0.13% | -10.82% | +3.87% | +41.28% | +14.38% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,475.58 | 838.32 | 1,032.18 | 2,874.21 | 3,967.66 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -41.98% | -43.19% | +23.12% | +178.46% | +38.04% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,627.58 | 5,496.34 | 5,547.37 | 6,421.39 | 6,664.46 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +23.66% | -2.33% | +0.93% | +15.76% | +3.79% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,335.79 | 747.36 | 820.61 | 1,053.44 | 958.4 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +311.27% | -68% | +9.8% | +28.37% | -9.02% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,291.78 | 4,748.98 | 4,726.76 | 5,367.96 | 5,706.07 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -17.35% | +44.27% | -0.47% | +13.57% | +6.3% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,169.6 | 565.93 | 929.57 | 980.55 | 849.16 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,244.38 | 3,484.28 | 3,737.42 | 3,960.08 | 4,108.08 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,217 | 1,830.63 | 1,918.9 | 2,388.42 | 2,447.14 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -24.55% | +50.42% | +4.82% | +24.47% | +2.46% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 27.28 | 34.44 | 33.92 | 37.62 | 37.33 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 19.74 | 37.74 | 56.42 | 49.07 | 51.04 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,197.26 | 1,792.9 | 1,862.48 | 2,339.35 | 2,396.1 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -29.29% | +49.75% | +3.88% | +25.6% | +2.43% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 26.84 | 33.73 | 32.93 | 36.85 | 36.55 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 258.38 | 624.73 | 551.03 | 515.33 | 614.03 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 938.88 | 1,168.17 | 1,311.45 | 1,824.02 | 1,782.07 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 938.88 | 1,168.17 | 1,311.45 | 1,824.02 | 1,782.07 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -25.27% | +24.42% | +12.27% | +39.08% | -2.3% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 21.04% | 21.98% | 23.19% | 28.73% | 27.19% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | 118.8 | 39.6 | 39.6 | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 938.88 | 1,168.17 | 1,192.65 | 1,784.42 | 1,742.47 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.46 | 1.81 | 1.85 | 2.23 | 2.13 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -11.29% | +24.42% | +2.1% | +20.46% | -4.64% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.46 | 1.81 | 1.85 | 2.23 | 2.13 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -11.29% | +24.42% | +2.1% | +20.37% | -4.56% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 643.75 | 643.75 | 643.75 | 799.57 | 818.75 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 643.75 | 643.75 | 643.75 | 799.57 | 818.75 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | 0.35 | 0.45 | - | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | +28.57% | - | |