Period Ending: | 2008 31/12 | 2009 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6.35 | 4.96 | 26.94 | 24.73 | 77.65 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -3.49 | -5.67 | 13.75 | 7.27 | 58.08 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -12.14 | -16.78 | -0.13 | -9.29 | 37.7 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -13.29 | -15.73 | -5.38 | -6.16 | 45.29 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 85.47 | 132.75 | 125.83 | 119.27 | 168.45 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 12.82 | 11.61 | 10.79 | 12.71 | 16.64 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 55.67 | 105.09 | 97.92 | 90.59 | 138.66 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -11.97 | -17.75 | -8.38 | -7.28 | 27.63 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -13.17 | -19.03 | -4.94 | -4.82 | 40.84 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 17.77 | -47.77 | 24.2 | 0.16 | -22.28 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3.79 | 63.06 | -3.78 | -4.17 | -3.78 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8.39 | -3.08 | 15.56 | -8.8 | 14.94 | |