Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,075.6 | 4,266.5 | 5,390.1 | 5,491.9 | 4,460.4 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,318.1 | 1,452.1 | 2,196.9 | 2,119.1 | 1,514.1 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -207.1 | -209.7 | 305.7 | 301 | -2,516.8 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -224.3 | -225.3 | 148 | 82.1 | -2,412.6 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7,559.4 | 7,613.4 | 7,660.2 | 8,320 | 6,439.6 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,386.1 | 1,739 | 2,082.7 | 2,333.3 | 3,314.7 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,143.8 | 3,040.6 | 3,232.9 | 3,202.5 | 746.2 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -164.03 | 43.65 | -87.26 | -304.28 | -376.29 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 553.1 | 699.8 | 1,018.4 | 1,211 | 1,031.9 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -655.1 | -645.6 | -772.9 | -987.1 | -420.7 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -145.9 | -106.4 | -319.5 | -133.4 | -281.5 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -244.4 | -51.5 | -73 | 82.2 | 325.4 | |