Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 282.91 | 269.5 | 321.28 | 324.72 | 369.81 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 80.4 | 71.15 | 91.46 | 83.36 | 98.55 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 31.63 | 23.19 | 29.67 | 27.06 | 36.67 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 21.13 | 17.98 | 29.34 | 24.83 | 23.36 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 534.04 | 508.92 | 539.47 | 689.21 | 893.83 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 73.27 | 64.48 | 75.95 | 104.74 | 204.69 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 341.05 | 338.85 | 369.27 | 375.49 | 604.01 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 29.76 | 31.87 | 27.04 | -141.84 | -2.38 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 34.2 | 42.19 | 51.68 | 46.55 | 39.3 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -3.22 | -14.03 | -7.7 | -179.23 | -34.09 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -33.36 | -35.1 | -15.01 | 129.52 | 153.33 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -5.17 | -6.63 | 32.4 | -5.44 | 162.98 | |