Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -18,726.95 | -33,734.27 | 29,047.26 | 11,558.12 | -5,408.04 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -19,992.4 | -34,271.56 | 28,686.05 | 11,013.01 | -5,811.3 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -47,135.81 | -56,473.48 | 6,682.65 | -11,835.18 | -29,851.38 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -37,919.37 | -47,372.78 | 512.45 | -16,654.06 | -28,745.81 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 308,995.09 | 256,732.92 | 263,885.64 | 245,365.45 | 214,841.22 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,639.06 | 250.16 | 335.26 | 203.44 | 74.65 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 299,745.74 | 252,761.43 | 253,394.78 | 236,492.05 | 207,823.64 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 16,589.6 | 68,215.45 | -44,143.22 | -22,554.66 | 22,151.3 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10,279.52 | 12,814.17 | -10,238.24 | 1,248.87 | -11.95 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -16,451.22 | -8,301.73 | -12,602.84 | 14,488.05 | -17,585 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10,417.89 | 72,727.9 | -66,984.3 | -6,817.74 | 4,554.35 | |