Period Ending: | 2013 31/12 | 2014 31/12 | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 43.46 | 49.58 | 50.75 | 49.92 | 57.81 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +15.83% | +14.09% | +2.36% | -1.65% | +15.82% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9.79 | 14.23 | 10.15 | 5.69 | 8.73 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +52.85% | +45.39% | -28.68% | -43.92% | +53.38% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 33.67 | 35.35 | 40.6 | 44.22 | 49.08 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +8.21% | +4.99% | +14.85% | +8.92% | +10.98% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.5 | - | 4.4 | 1.15 | 0.08 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +37.5% | - | - | -73.86% | -93.04% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 34.17 | - | 36.2 | 43.07 | 49 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +7.06% | - | - | +18.98% | +13.76% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6.17 | 5.92 | 6.84 | 8.44 | 8.88 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 28.88 | 29.5 | 32.42 | 31.97 | 33.07 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11.46 | 11.77 | 10.63 | 19.54 | 24.81 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +70.22% | +2.72% | -9.72% | +83.84% | +26.97% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 28.41 | 28.53 | 24.69 | 37.93 | 42.87 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.64 | 0.78 | 0 | 0 | 0.69 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10.82 | 11 | 10.63 | 19.54 | 24.12 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +65.15% | +1.61% | -3.36% | +83.84% | +23.43% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 26.83 | 26.65 | 24.69 | 37.93 | 41.67 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.03 | 0.48 | 1.62 | 4.63 | 5.78 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8.79 | 10.52 | 9.01 | 14.91 | 18.34 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8.79 | 10.52 | 9.01 | 14.91 | 18.34 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -77.13% | +19.6% | -14.38% | +65.56% | +23.03% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 21.8% | 25.49% | 20.92% | 28.94% | 31.69% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.14 | 0.11 | 0.07 | 0.22 | 0.3 | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8.65 | 10.41 | 8.94 | 14.69 | 18.04 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.23 | 1.41 | 1.2 | 1.96 | 2.4 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -80.04% | +14.66% | -14.65% | +63.36% | +22.41% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.23 | 1.41 | 1.2 | 1.96 | 2.4 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -80.03% | +14.66% | -14.79% | +63.33% | +22.45% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7.04 | 7.39 | 7.44 | 7.48 | 7.51 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7.04 | 7.39 | 7.44 | 7.48 | 7.51 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | 0.2 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |