Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,331.78 | 1,912.13 | 2,196.68 | 2,190.83 | 2,407.81 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 460.44 | 827.09 | 940.89 | 868.92 | 893.57 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 89.71 | 316.31 | 323.07 | 138.31 | 139.94 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 128.2 | 216.17 | 153.1 | -35.13 | -102.04 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,034.29 | 2,157.35 | 2,486.16 | 3,296.01 | 3,346.77 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 740.62 | 714.13 | 945.11 | 1,321.17 | 1,359.1 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 417.18 | 356.16 | 467.24 | 385.99 | 371.12 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 74.97 | 106.24 | -0.42 | -124.37 | -40.21 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 217.42 | 288.1 | 227.02 | 186.33 | 94.81 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -85.13 | -114.93 | -205.97 | -332.83 | -183.9 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -81.34 | -309.78 | 45.33 | 376.88 | -320.41 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 50.95 | -136.61 | 66.37 | 230.38 | -407.03 | |