Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11,816 | 10,580 | 19,802 | 31,231 | 32,165 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -6.6% | -10.46% | +87.16% | +57.72% | +2.99% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,455 | 686 | 8,327 | 12,899 | 9,986 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -38.01% | -52.85% | +1,113.85% | +54.91% | -22.58% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10,361 | 9,894 | 11,475 | 18,332 | 22,179 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +0.55% | -4.51% | +15.98% | +59.76% | +20.99% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,174 | 1,309 | 1,501 | 1,265 | 1,292 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +89.37% | -39.79% | +14.67% | -15.72% | +2.13% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8,187 | 8,585 | 9,974 | 17,067 | 20,887 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -10.58% | +4.86% | +16.18% | +71.11% | +22.38% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -2,596 | 5,125 | 5,712 | 5,765 | 6,451 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7,006 | 7,146 | 8,964 | 8,767 | 9,634 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1,415 | 6,564 | 6,722 | 14,065 | 17,704 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -124.33% | +563.89% | +2.41% | +109.24% | +25.87% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -25.31 | 47.88 | 42.85 | 61.6 | 64.76 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 281 | 51 | 1,955 | 5,503 | 4,976 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1,696 | 6,513 | 4,767 | 8,562 | 12,728 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -129.15% | +484.02% | -26.81% | +79.61% | +48.66% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -30.33 | 47.51 | 30.39 | 37.5 | 46.56 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 865 | 1,640 | 1,455 | 3,057 | 3,424 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -2,561 | 4,873 | 3,312 | 5,505 | 9,304 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4 | 1 | - | -3 | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -2,557 | 4,874 | 3,312 | 5,502 | 9,304 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -163.43% | +290.61% | -32.05% | +66.12% | +69.1% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -45.73% | 35.55% | 21.11% | 24.1% | 34.03% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -2,557 | 4,874 | 3,312 | 5,502 | 9,304 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -2.05 | 3.9 | 2.65 | 4.4 | 7.44 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -163.43% | +290.61% | -32.05% | +66.12% | +69.1% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -2.05 | 3.9 | 2.65 | 4.4 | 7.44 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -163.66% | +290.2% | -32.05% | +66.06% | +69.09% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,250 | 1,250 | 1,250 | 1,250 | 1,250 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,250 | 1,250 | 1,250 | 1,250 | 1,250 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | 1.83 | 1.28 | 2.59 | 5.48 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | -30.05% | +102.34% | +111.58% | |