Period Ending: | 2003 31/12 | 2004 31/12 | 2005 31/12 | 2006 31/12 | 2007 31/12 | 2008 31/12 | 2009 31/12 | 2010 31/12 | 2011 31/12 | 2012 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 88.94 | 77.96 | 69.04 | 59.48 | 49.8 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +7.93% | -12.34% | -11.45% | -13.86% | -16.26% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 28.57 | 19.97 | 13.07 | 9.56 | 6.1 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +4.99% | -30.12% | -34.53% | -26.89% | -36.2% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 60.36 | 58 | 55.97 | 49.92 | 43.71 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +9.38% | -3.92% | -3.5% | -10.81% | -12.44% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 36.5 | 88.03 | 10.05 | 14.35 | 4.78 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +5,220.7% | +141.18% | -88.58% | +42.79% | -66.72% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 23.86 | -30.04 | 45.92 | 35.57 | 38.93 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -56.21% | -225.86% | +252.88% | -22.54% | +9.46% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10.23 | 11 | 11.24 | 10.84 | 13.14 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 47.13 | 54.8 | 61.98 | 61.39 | 62.51 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -13.03 | -73.83 | -4.83 | -14.98 | -10.44 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -153.4% | -466.56% | +93.47% | -210.49% | +30.32% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -38.22 | 387.95 | -8.44 | -32.28 | -20.05 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0 | 74.92 | 0 | 0 | 0.9 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -13.03 | -148.75 | -4.83 | -14.98 | -11.34 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -153.4% | -1,041.45% | +96.76% | -210.49% | +24.31% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -38.22 | 781.6 | -8.44 | -32.28 | -21.77 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -5.49 | -2.28 | 0.13 | 0.07 | 0.07 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -7.54 | -146.47 | -4.96 | -15.05 | -11.41 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -7.54 | -146.47 | -4.96 | -15.05 | -11.41 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -149.92% | -1,842.86% | +96.61% | -203.51% | +24.21% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -22.11% | 769.61% | -8.68% | -32.43% | -21.91% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.28 | 2.17 | 2.53 | 2.57 | 2.53 | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -7.81 | -148.64 | -7.49 | -17.62 | -13.94 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -3.36 | -60.07 | -0.9 | -1.76 | -1.39 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -140.52% | -1,686.28% | +98.5% | -94.9% | +20.89% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -3.36 | -60.07 | -0.9 | -1.76 | -1.39 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -143.07% | -1,686.28% | +98.5% | -95.41% | +21.02% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.32 | 2.47 | 8.32 | 10.04 | 10.03 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.32 | 2.47 | 8.32 | 10.04 | 10.03 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.81 | - | - | - | - | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +58.33% | - | - | - | - | |