Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 15,851.9 | 14,883.46 | 18,390.95 | 24,240.1 | 31,499.81 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -20.3% | -6.11% | +23.57% | +31.8% | +29.95% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10,348.26 | 6,794.53 | 9,878.36 | 14,947.29 | 22,015.85 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -11.46% | -34.34% | +45.39% | +51.31% | +47.29% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,503.64 | 8,088.93 | 8,512.59 | 9,292.81 | 9,483.97 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -32.89% | +46.97% | +5.24% | +9.17% | +2.06% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,441.71 | 2,091.4 | 2,662.12 | 2,230.65 | 1,249.32 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -37.18% | +45.06% | +27.29% | -16.21% | -43.99% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,061.93 | 5,997.53 | 5,850.47 | 7,062.16 | 8,234.65 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -31.22% | +47.65% | -2.45% | +20.71% | +16.6% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7,362.06 | 7,707.06 | 8,516.73 | 8,532.89 | 14,626.02 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7,560.45 | 7,917.61 | 8,091.45 | 8,806.77 | 10,870.84 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,863.55 | 5,786.99 | 6,275.75 | 6,788.28 | 11,989.83 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -10.45% | +49.78% | +8.45% | +8.17% | +76.63% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 33.82 | 42.23 | 43.68 | 43.53 | 52.45 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0 | 0 | 32.02 | 74.93 | 0 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,863.55 | 5,786.99 | 6,243.73 | 6,713.35 | 11,989.83 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -10.45% | +49.78% | +7.89% | +7.52% | +78.6% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 33.82 | 42.23 | 43.46 | 43.05 | 52.45 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,035.61 | 2,537.37 | 2,248.87 | 1,897.77 | 4,667.35 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,827.94 | 3,249.62 | 3,994.87 | 4,815.57 | 7,322.48 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0 | 0 | 0 | -0 | -0 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,827.94 | 3,249.62 | 3,994.87 | 4,815.57 | 7,322.48 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +37.69% | +77.78% | +22.93% | +20.54% | +52.06% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 16% | 23.71% | 27.81% | 30.88% | 32.03% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,827.94 | 3,249.62 | 3,994.87 | 4,815.57 | 7,322.48 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.58 | 2.8 | 3.44 | 4.15 | 6.31 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +37.69% | +77.78% | +22.93% | +20.54% | +52.06% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.58 | 2.8 | 3.44 | 4.15 | 6.31 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +37.98% | +77.78% | +22.93% | +20.54% | +52.06% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,160.59 | 1,160.59 | 1,160.59 | 1,160.59 | 1,160.59 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,160.59 | 1,160.59 | 1,160.59 | 1,160.59 | 1,160.59 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.46 | 1.71 | 1.71 | 1.71 | 1.71 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +11.11% | +16.67% | 0% | 0% | 0% | |