Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,650.71 | 5,058.78 | 6,684.56 | 5,080.98 | 5,702.87 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 318.53 | 1,414.64 | 1,963.35 | 877.75 | 1,140.64 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -452.3 | 308.3 | 460.95 | -570.01 | -278.47 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -511.69 | 81.22 | 240 | -690.3 | 351.44 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 15,415.11 | 17,415.35 | 17,777.38 | 17,883.52 | 15,024.57 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,849.08 | 2,303.76 | 2,498.65 | 2,930.98 | 1,520.71 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9,324.92 | 10,860.46 | 10,320.94 | 9,567.59 | 9,878.35 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -316.92 | -2,003.42 | 1,267.13 | -405.83 | -879.9 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -158.15 | 63.08 | 772.79 | 620.66 | 507.41 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1,119.98 | -1,175.6 | -965.85 | -1,311.38 | 1,211.38 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,058.58 | 1,424.84 | 213.77 | 701.47 | -1,971.62 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -219.55 | 312.33 | 20.71 | 10.75 | -252.83 | |