Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9.3 | 8.68 | 9.05 | 9.54 | 15.36 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4.42 | 3.73 | 4.09 | 5.71 | 10.12 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -24.01 | -38.27 | -40.11 | -37.95 | -47.54 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -27.52 | -38.79 | -38.84 | -37.51 | -40 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 133.16 | 109.63 | 87.28 | 58.22 | 101 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6.12 | 5.25 | 5.67 | 8.43 | 9.44 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 123.93 | 101.85 | 70.46 | 41.36 | 86.89 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -13.31 | -7.22 | -18.78 | -13.15 | -15.05 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -20.57 | -22.36 | -25.8 | -22.61 | -23.45 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.35 | -0.59 | - | - | - | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 87.43 | 5.95 | 7.03 | 1.76 | 54.7 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 69.11 | -16.76 | -20.64 | -20.3 | 28.7 | |