Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 363.31 | 402.34 | 466.18 | 615.82 | 1,046.14 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -2.2% | +10.74% | +15.87% | +32.1% | +69.88% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 50.74 | 36.32 | 48.63 | 216.37 | 445.52 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -30.96% | -28.43% | +33.91% | +344.93% | +105.91% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 312.57 | 366.02 | 417.55 | 399.45 | 600.61 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +4.9% | +17.1% | +14.08% | -4.33% | +50.36% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 29.72 | -24.34 | 5 | 28.17 | 87.56 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +126.86% | -181.9% | +120.56% | +462.91% | +210.86% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 282.85 | 390.36 | 412.55 | 371.29 | 513.05 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.71% | +38.01% | +5.68% | -10% | +38.18% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 72.43 | 83.41 | 87.79 | 79.83 | 94.11 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 227.73 | 250.05 | 256.1 | 267.51 | 400.68 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 127.55 | 223.72 | 244.23 | 183.61 | 206.48 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -13.28% | +75.39% | +9.17% | -24.82% | +12.46% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 35.9 | 47.22 | 48.81 | 40.7 | 34.01 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0 | -3.4 | 4.13 | 7.83 | 56.87 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 127.55 | 227.12 | 240.11 | 175.78 | 149.62 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -13.28% | +78.06% | +5.72% | -26.79% | -14.88% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 35.9 | 47.94 | 47.99 | 38.97 | 24.64 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 30.6 | 59.2 | 64.46 | 47.38 | 34.09 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 96.95 | 167.92 | 175.65 | 128.4 | 115.53 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 96.95 | 167.92 | 175.65 | 128.4 | 115.53 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -13.92% | +73.2% | +4.6% | -26.9% | -10.03% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 27.29% | 35.44% | 35.11% | 28.46% | 19.03% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 96.95 | 167.92 | 175.65 | 128.4 | 115.53 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.39 | 2.2 | 2.35 | 1.72 | 1.05 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -20.04% | +57.52% | +7.08% | -27.04% | -38.6% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.39 | 2.19 | 2.35 | 1.71 | 1.05 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -20.11% | +57.55% | +7.31% | -27.23% | -38.6% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 69.55 | 76.47 | 74.7 | 74.84 | 109.67 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 69.63 | 76.56 | 74.78 | 74.87 | 109.71 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.92 | 0.93 | 0.96 | 0.96 | 0.96 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0% | +1.09% | +3.23% | 0% | 0% | |