Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,752.39 | 4,633.15 | 6,385.45 | 8,904.57 | 10,778.41 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,356.59 | 3,040.15 | 4,355.96 | 6,120.37 | 7,598.7 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 527.11 | 700.74 | 1,059.77 | 1,416.39 | 1,798.24 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 476.01 | 576.12 | 817.4 | 1,193.87 | 1,552 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,636.88 | 4,633.05 | 5,778.07 | 7,323.08 | 7,530.18 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,129.46 | 1,024.99 | 1,427.94 | 2,120.23 | 1,212.54 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,481.86 | 2,886.84 | 3,537.22 | 4,400.31 | 5,486.25 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 70.53 | 472.37 | 801.46 | 1,009.59 | 229.23 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 331.55 | 829.67 | 1,111.14 | 1,468.79 | 1,107 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 14.53 | -341.82 | -298.22 | -475.83 | -1,265.29 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -43.38 | 489.62 | -65.25 | -460.28 | -758.29 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 302.76 | 976.48 | 747 | 533.93 | -916.7 | |