Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 356,532.16 | 516,836.95 | 726,573.26 | 735,204.94 | 824,595.84 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 70,362.03 | 184,480.13 | 330,092.97 | 318,830.08 | 329,830.58 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -12,394.19 | 117,628.42 | 253,160.35 | 252,218.01 | 266,626.21 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -23,773.44 | 60,056.17 | 161,724.77 | 190,854.84 | 212,216.23 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,825,052.71 | 1,962,877.7 | 2,191,828.37 | 1,788,314.39 | 1,850,738.34 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 134,865.78 | 171,288.59 | 634,871.41 | 205,967.85 | 185,272.01 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,004,936.47 | 1,064,992.65 | 1,161,970.19 | 1,222,866.85 | 1,277,228.39 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 43,532.3 | 155,744.93 | 234,139.86 | 134,279.28 | 211,511.89 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 159,011.54 | 305,237.44 | 343,943.11 | 249,113.18 | 380,189.79 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -18,862.32 | -44,642.07 | -32,879.63 | -27,239.48 | -24,865.77 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -112,040.74 | -11,381.69 | -60,172.18 | -571,452.9 | -215,108.42 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 28,108.48 | 249,213.68 | 250,891.3 | -349,579.19 | 140,215.59 | |